Planning the last working years
Human Capital Calculator
What are your remaining working years worth today, how much does a phased retirement or consulting add, and how should the portfolio change as the paychecks wind down?
Your Earning Years as an Asset
What is human capital at this stage?
The present value of the pay you have not yet earned. At 35 it dwarfs everything else a household owns. By the late 50s it has shrunk to a few years of salary, and most of it has already been turned into savings, a pension and a Social Security record. What is left is still worth knowing, because the last working years are the ones you can most easily change: stop, keep going, or step down to part-time or consulting work.
What to enter
- 1Your age, and the age full-time work ends.
- 2Salary today and the raise you expect each year. Late-career raises are often close to inflation; 2% is a reasonable default.
- 3Part-time or consulting income per year in today’s dollars, and the age it stops. Enter 0, or the same age as full-time work ends, if you plan to stop completely.
- 4A discount rate. 4% to 6% suits steady pay; use more if the income is uncertain, as consulting often is.
- 5Your investment portfolio: IRAs, 401(k)s, Roth and taxable accounts. Leave out the house.
- 6How your earnings behave, and the share of total wealth you want in stocks.
How it shifts the portfolio
Steady
Salaried, tenured, government or contract income that does not move with markets: treated as 20% stock-like.
Mixed
Large bonuses, commission or a cyclical industry: treated as 50% stock-like.
Market-linked
Business owner, finance, real estate or pay in company stock: treated as 80% stock-like.
The calculator treats your total wealth as the portfolio plus human capital. It counts the stock-like part of your earnings as stock you already own, then works out the stock share the portfolio needs for the whole to hit your target. Steady pay behaves like a bond, so the portfolio can carry more stocks while you still earn it. As the paychecks end, the portfolio's share drifts down to the target.
Before acting on the stock share
- The first years of retirement carry the most risk. A fall just as withdrawals start does lasting damage. Many planners hold more bonds and cash around the retirement date, not fewer.
- Your job can end sooner than planned. Layoffs, health and caregiving cut short many late careers. Human capital is an estimate, not a promise.
- Consulting income is less certain than salary. Use a higher discount rate or a lower income if clients are not yet lined up.
Your Working Years
Late-career raises are often close to inflation
Today's dollars; grows with the raise
Same as full-time end for none
4-6% for steady pay; higher if the income is uncertain
Your Portfolio
Salaried, tenured, government or contract income that does not move with markets: treated as 20% stock-like
The stock share you would want once work stops
Your human capital
Human Capital Left (Present Value)
$915,434
Full-Time Years
$675,129
4 years, today's value
Part-Time or Consulting Years
$240,305
5 years, today's value
Pay Still to Come (Not Discounted)
$1,100,479
Portfolio
$2,000,000
The link holds the numbers you entered, so anyone you send it to can see them. Nothing is saved on our servers.
What It Means for the Portfolio
Stock Share the Portfolio Can Carry Now
63.7%
- Target stock share of total wealth
- 50.0%
- Human capital counted as stock
- $183,087
- Stocks the portfolio holds at that share
- $1,274,630
Read this as the ceiling your earnings can support, not a recommendation to add risk just before retiring.
Year by Year
Use the left and right arrow keys to read each year. The same figures are in the table or results beside the chart.
Each year worked turns part of this asset into pay. It falls fastest in the full-time years and reaches zero when all work stops.
| Age | Work | Earnings | Value Today | Human Capital Left | Portfolio Stock Share |
|---|---|---|---|---|---|
| 58 | Full-time | $185,000 | $176,190 | $915,434 | 63.7% |
| 59 | Full-time | $188,700 | $171,156 | $776,205 | 61.6% |
| 60 | Full-time | $192,474 | $166,266 | $626,316 | 59.4% |
| 61 | Full-time | $196,323 | $161,516 | $465,157 | 57.0% |
| 62 | Part-time | $64,946 | $50,887 | $292,092 | 54.4% |
| 63 | Part-time | $66,245 | $49,433 | $241,750 | 53.6% |
| 64 | Part-time | $67,570 | $48,021 | $187,593 | 52.8% |
| 65 | Part-time | $68,921 | $46,649 | $129,403 | 51.9% |
| 66 | Part-time | $70,300 | $45,316 | $66,952 | 51.0% |
| 67 | Retired | - | - | $0 | 50.0% |
Human capital left is valued at the start of each year of age. The stock share holds the portfolio at today's value so that only the change in human capital shows.
Illustrative example: the people and figures below are hypothetical, not real clients. Numbers are calculated from the stated assumptions.
Karen Weighs Four More Years and Five of Consulting
Karen is 58, the finance director of a regional hospital group, paid $185,000. Her husband Mark, 61, retired last year with a small pension. They have $2,000,000 invested across 401(k)s, IRAs and a brokerage account, a paid-off house, and two adult children. Karen's question: stop at 62, or step down to consulting for her old employer and others until 67? The defaults on the Calculator tab are her numbers.
What she entered
- Full-time
- 58 to 62 at $185,000
- Raises
- 2% a year
- Consulting
- 62 to 67 at $60,000
- Discount rate
- 5%
- Earnings
- Steady (salaried)
- Target stock share
- 50%
What it showed
- Human capital left
- $915,434
- Full-time years
- $675,129
- Consulting years
- $240,305
- Share of total wealth
- 31.4%
- Portfolio stock share now
- 63.7%
- When work stops
- 50.0%
Comparing the choices
| Plan | Human capital | Portfolio stock share now |
|---|---|---|
| Stop all work at 62 | $675,129 | 60.1% |
| Full-time to 62, consult to 67 | $915,434 | 63.7% |
| Full-time to 65 | $1,132,512 | 67.0% |
| Full-time to 67 | $1,416,068 | 71.2% |
Five years of consulting at a third of her salary add $240,305 in today's money, about 12% of the portfolio. At a 4% withdrawal rate, a portfolio that much larger would pay about $9,600 a year more for life. And the consulting comes with a shorter week.
What she decided
- 1
Keep the portfolio at 55% stocks, not 64%
The calculator said her steady salary could support up to 63.7%. She chose to stay near 55% through the retirement date, because a fall in the first years of withdrawals would hurt most, and let the share settle to 50% as consulting ends.
- 2
Delay Social Security while consulting
Claiming at 62 while earning $60,000 would trigger the earnings test and withhold part of her benefit. She plans to claim at 67 or later, when consulting ends.
- 3
Shelter part of the consulting income
As a self-employed consultant she will pay both halves of Social Security and Medicare tax, and can open a SEP-IRA or solo 401(k) to defer part of what she earns.
- 4
Price health insurance to 65
Leaving her job at 62 means three years of coverage before Medicare. That cost comes out of the consulting income first.
What Karen took from it
- The last years are worth less than they feel. Four years of full salary are worth $675,129 today, a third of what the portfolio already holds.
- Phasing down is not all or nothing. Consulting keeps about a quarter of her remaining human capital at a fraction of the hours.
- The number frames the risk decision. Her steady pay acts like a bond, which is why the calculator allows more stocks now. She used that room to hold steady, not to buy more.
What Are Your Remaining Working Years Worth?
Their present value: each year's expected pay, discounted back to today. That figure is your human capital. Early in a career it is most of what a person owns. By the late 50s it is a smaller, shrinking asset, but it is the one you can still reshape, by working longer, stopping sooner, or stepping down to part-time or consulting work.
Human Capital = Σ Earningst × (1 + raise)t ÷ (1 + discount rate)t+1
summed over every year t of full-time and then part-time work
With the defaults, a 58-year-old earning $185,000 with 2% raises works full-time to 62, then consults at $60,000 a year (in today's dollars, growing at the same 2%) until 67. That is $1,100,479 of pay still to come. Discounted at 5%, it is worth $915,434 today: $675,129 from the four full-time years and $240,305 from the five consulting years. Beside a $2,000,000 portfolio, human capital is 31.4% of the household's total wealth.
How Much Does a Phased Retirement Add?
More than most people expect from part-time pay, because consulting years replace years the portfolio would otherwise fund. Holding everything else at the defaults:
| Plan | Pay still to come | Value today |
|---|---|---|
| Stop all work at 62 | $762,497 | $675,129 |
| Full-time to 62, consult to 67 (default) | $1,100,479 | $915,434 |
| Full-time to 62, consult to 70 | $1,319,926 | $1,043,759 |
| Full-time to 65 | $1,375,342 | $1,132,512 |
| Full-time to 67 | $1,804,606 | $1,416,068 |
The value of each extra year is only half the story. Every year of work, full or part-time, is also a year the portfolio is not drawn down, a year of Social Security delayed if you choose, and often a year of contributions. The Can I Retire Now? calculator tests whether the portfolio can carry your spending without any pay, and the guide to how much you need to retire sets out the arithmetic behind that question.
Salaried workers aged 60 to 63 can put up to $35,750 into a 401(k) in 2026, including the higher catch-up for those ages (if last year's wages from that employer topped $150,000, the catch-up has to go in as Roth), so a final full-time year can do more for the portfolio than its salary alone suggests.
How Should Shrinking Human Capital Shift the Portfolio?
Treat your future pay as part of your total wealth, and set the portfolio around it. Roger Ibbotson, Moshe Milevsky, Peng Chen and Kevin Zhu made this case in Lifetime Financial Advice: Human Capital, Asset Allocation, and Insurance (CFA Institute Research Foundation, 2007). What matters is not only how large your human capital is but how it behaves:
- Bond-like earnings. A salary that does not rise and fall with markets, as in government, health care, education or long contracts. It works like a bond you already own, so the portfolio can hold more stocks while it lasts.
- Stock-like earnings. Bonuses, commission, equity pay, a business you own, or an industry that sinks with the market. A bad year can hit the paycheck and the portfolio together, so the portfolio should hold fewer stocks, and less of your employer's stock in particular.
The calculator makes this concrete. It counts part of human capital as stock (20% for steady pay, 50% mixed, 80% market-linked; these are working assumptions, not measurements), then finds the portfolio stock share that keeps total wealth at your target. At the defaults, with steady pay and a 50% target:
| Age | Work | Human capital left | Portfolio stock share |
|---|---|---|---|
| 58 | Full-time | $915,434 | 63.7% |
| 60 | Full-time | $626,316 | 59.4% |
| 62 | Consulting | $292,092 | 54.4% |
| 65 | Consulting | $129,403 | 51.9% |
| 67 | Retired | $0 | 50.0% |
With mixed earnings the answer is 50% at every age, because human capital already matches the target. With market-linked earnings it starts at 36.3% and rises to 50% as the risky paycheck ends.
There is a strong counter-argument for the steady earner. The years just before and after retiring are when a market fall does the most lasting damage, because withdrawals begin while the portfolio is down. Many planners hold more bonds and cash around the retirement date and let the stock share recover later. Read the calculator's figure as the most risk your earnings can support, not as advice to add stocks at 58. The guide to asset allocation from 55 to 75 and the asset allocation worksheet take the mix from there.
What Changes When You Become a Consultant?
Taxes, benefits and Social Security all work differently for the self-employed. Four things to plan for before the first invoice:
- Self-employment tax. You pay both halves of Social Security and Medicare tax, 15.3% of net earnings, once net self-employment earnings reach $400 (IRS Topic 554).
- Retirement contributions. A SEP-IRA or solo 401(k) can shelter part of consulting income. The SEP limit is 25% of compensation up to $72,000, but for the self-employed compensation is figured after the self-employment tax deduction and the contribution itself, so the effective percentage of net profit is lower (IRS Publication 560).
- Social Security timing. Claiming before full retirement age while consulting triggers the earnings test: in 2026, $1 withheld for every $2 above $24,480 (SSA). At $60,000 of net earnings that is $17,760 withheld for the year. Withheld months are credited back from full retirement age, but most consultants do better simply delaying; see the guide to claiming Social Security.
- Health insurance before 65. Leaving an employer plan early means COBRA, which can cost up to 102% of the full premium (U.S. Department of Labor), or a marketplace plan. The Medicare guide covers enrolling at 65 and the income-related surcharges consulting income can trigger.
Why Does the Discount Rate Matter Less Now?
Because there are only a few years to discount. Early in a career, moving from a 5% to a 7% rate can cut human capital by a quarter. At 58, with nine working years at the defaults, the same change moves it by about 7%:
| Discount rate | Human capital today |
|---|---|
| 3% | $982,779 |
| 5% (default) | $915,434 |
| 7% | $855,483 |
| 9% | $801,886 |
The inputs that matter more at this stage are the end dates. Two extra years of full-time work change the answer by far more than any reasonable discount rate. Choose a higher rate for income that is less certain, such as consulting without clients yet, and a lower one for a salary you are confident of. Raises matter a little too: at 0% raises the default case falls to $869,713; at 3% it rises to $939,552.
What Does the Calculation Leave Out?
- Taxes. Figures are before income and payroll tax.
- Pensions and Social Security. They are income you have already earned, not future work, so they are not in human capital. They still act like bonds; the guide to pension lump sums and annuities covers how they fit.
- Benefits. Employer health cover, 401(k) matches and paid leave are not counted, so leaving a job costs more than the salary alone.
- The chance work ends early. Layoffs, health and caring for a parent or spouse end many careers before the planned date. Treat the result as an upper bound.
- Portfolio growth. The stock-share table holds the portfolio at today's value, so it isolates the effect of shrinking human capital.
"Human capital" also has a business meaning: HR teams measure the return a company earns on its workforce. This calculator measures the personal version, the economic value of one person's remaining ability to earn.
Learn more: Read our comprehensive guide on
How Much Do You Need to Retire?Turn spending, Social Security and pensions into the portfolio you need before the paychecks stop.
How this calculator works
Method and assumptions
- Human capital is the present value of the pay still to come. Each year until full-time work ends earns your salary; each year after that, until consulting ends, earns your consulting income. Both are entered in today's dollars and grow at your annual raise from this year.
- Each year's pay is discounted at your discount rate as if received at the end of that year: pay in year t is divided by (1 + discount rate) raised to the power t + 1. Years are counted in whole years, up to 60.
- Share of wealth is human capital divided by human capital plus your portfolio. The portfolio is held at today's value throughout; it is not grown or drawn down.
- Your earnings type sets how much of human capital counts as stock: 20% for steady, 50% for mixed and 80% for market-linked pay. These are working assumptions, not measured values.
- The stock share the portfolio can carry is the target stock share of total wealth (portfolio plus human capital), minus the stock-like part of human capital, divided by the portfolio, kept between 0% and 100%. When work stops, human capital is zero and the share falls to your target.
What it leaves out
- Earnings are before income and payroll taxes, and the calculator does not subtract work expenses, health insurance before Medicare or retirement-plan contributions.
- There is no allowance for the chance that a job ends early through layoff, illness or caregiving; every year of pay is treated as certain once discounted.
- Social Security, pensions and annuities are not counted as human capital, although they also behave like bonds in your total wealth.
- The Social Security earnings test, which can withhold benefits if you claim before full retirement age while still working, is not applied.
Sources
Methodology reviewed · For education, not individual advice
Human Capital FAQs
What is human capital worth in your late 50s?
How much is a phased retirement or consulting worth?
Should my stock allocation depend on my job?
Why does the suggested stock share fall as I approach retirement?
Will consulting income reduce my Social Security?
What discount rate should I use?
Do I still need disability or life insurance to protect human capital?
Related Calculators
Asset Allocation Worksheet
Set the stock, bond and cash mix the portfolio should move toward
Use calculatorSocial Security Estimator
See what delaying your claim while you consult is worth
Use calculatorCan I Retire Now? Calculator
Whether your portfolio already covers your spending without the paycheck
Use calculatorHealthcare Cost Estimator
Price the years of coverage between leaving work and Medicare
Use calculator